(I went through the revised sales plan.
It seems the gross profit came out too low. Profit (Selling - Buying) is at THB29,284,839.44 but Gross Profit in PL Plan is at THB23,802,874.06.
This is almost -19% of purchase cost. I assume is will be around -3% for the cost???
Please check once again on Gross Profit.